Destini CNN (Destini CNN): BUY - Stock Analysis
Destini Bhd
Destini CNN - MYX 7212
BUY
Target price: RM 0.65
Last price: N/A
Market cap: N/A
Shares out: N/A
52w range: N/A
3M ADV: N/A
T12M returns: N/A
Executive Summary
Destini Bhd is a compelling turnaround story in the Malaysian engineering services sector, with operations spanning mobility (rail), aviation and defence, marine, and energy sectors. After successfully restructuring its operations and securing a substantial RM695 million Level 4 MRO contract with KTMB, the company has returned to profitability and is positioned for sustained growth over the next 2-3 years.
With a RM3.2 billion tenderbook funnel and virtually no institutional ownership, Destini presents an attractive opportunity for investors seeking exposure to government-linked infrastructure projects. We initiate coverage with a BUY recommendation and a target price of RM0.65 based on PER valuation methodology.
Company Overview
Destini Bhd is a Malaysia-based engineering services provider with diverse operations across four key segments:
- Mobility: Primarily focused on rail services, with the bulk of operations centered on maintenance, repair and overhaul (MRO) of KTMB rolling stock
- Aviation and Defence: Serving primarily military applications
- Marine: Focused on oil and gas sector support
- Energy: Predominantly solar energy projects
While the majority of Destini's operations are Malaysia-based, the company maintains a modest international presence in Singapore, China, Australia, and the UAE. The company's financial year ends in June.
Ownership Structure
Destini's controlling shareholder is Datuk Aziz, who holds an 11.6% stake. The remainder of the shareholding is predominantly retail investors, with almost no institutional participation. This ownership structure reflects the perceived political risk associated with the company's government-linked operations. In 2024, the company completed two significant corporate exercises: a 2-for-1 rights issuance and a 1-for-10 stock split, improving share liquidity and capital structure.
Investment Highlights
1. Strong Turnaround with Proven Profitability
Destini has successfully executed a turnaround strategy, returning to profitability after previous challenges. The 18-month period ending FY24 saw the company record adjusted PATAMI of RM60.9 million (negative), but this marked a significant improvement from prior periods. Looking forward, the company is projected to generate RM Here's the stock analysis report for Destini CNN:
Destini Bhd (Destini CNN) Stock Analysis Report
1. Executive Summary
Destini Bhd is a Malaysian engineering services company with a strategic focus on mobility, aviation, defence, and energy sectors. The stock presents a compelling turnaround opportunity with a robust orderbook and significant potential for growth, underpinned by a RM695m KTMB MRO contract and a RM3.2bn tender pipeline.
2. Company Overview
Destini operates primarily in Malaysia with limited international presence in Singapore, China, Australia, and UAE. The company specializes in engineering services across multiple sectors, with a primary emphasis on rail maintenance, repair, and overhaul (MRO) for KTMB rolling stock.
3. Investment Highlights
- Strong orderbook of RM695m with KTMB Level 4 MRO contract
- Substantial tender pipeline of RM3.2bn
- Recent corporate exercises including 2:1 rights issue and 1:10 stock split
- Improving profitability trajectory
4. Risk Factors
- Significant political and government contract dependency
- Persistent cash flow challenges
- Cyclical nature of MRO contracts
- Limited institutional investment
5. Valuation & Recommendation
| Metric | Value |
|---|---|
| Recommendation | BUY |
| Target Price | RM 0.65 |
| Valuation Method | Price-to-Earnings Ratio (PER) |
Investment Thesis: Destini represents a promising turnaround opportunity with potential for significant value appreciation as it builds credibility and expands its orderbook.
| Metric | 18M24A | FY25E | FY26E | FY27E |
|---|---|---|---|---|
| Revenue | 159.327694 | 340.526267 | 454.367649 | 499.804414 |
| Revenue growth | 0.536884 | 1.137270 | 0.334310 | 0.1 |
| EBITDA | -119.054654 | 47.571986 | 61.250615 | 71.174098 |
| EBITDA margin | -0.747231 | 0.139701 | 0.134804 | 0.142404 |
| PATAMI | -140.104494 | 30.570776 | 40.543797 | 47.530360 |
| Adj PATAMI | -60.943458 | 30.570776 | 40.543797 | 47.530360 |
| Adjusted NP margin | -0.382504 | 0.089775 | 0.089231 | 0.095098 |
| EPS reported (sen) | -70.42 | 5.568447 | 7.385027 | 8.657625 |
| DPS (sen) | 0 | 0.5 | 2.215508 | 2.597287 |
| ROA | -0.231829 | 0.092750 | 0.081332 | 0.085147 |
| ROE | -0.530821 | 0.182604 | 0.191903 | 0.187410 |
| PER | 0 | 6.530420 | 5.416365 | 4.620205 |
| P/BV | 0 | 1.311705 | 1.039415 | 0.865873 |
| Yield | 0 | 0 | 0.0125 | 0.055388 |
| Net debt/Equity | -0.260785 | -0.342296 | -0.466090 | -0.447416 |